ContID   252012   EST NO  0003

Date:07/16/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 252012 Estimate Number 0003 Estimate Type DRAFT_PROGRESS
District Office PIKEVILLE (12360)  Wright, Doug
Contractor OGLESBY CONSTRUCTION INC MARS ADDR SN 0
1600 TOLEDO RD RT 20 WEST
PO BOX 380
NORWALK , OH , 44857
Pay Period 07/01/2025  TO  07/11/2025
Date Approved 07/15/2025
Primary Proj Number MP12100002512
Project No. FE01 121 DW25 0120000
Primary County VARIOUS
Name of Road VARIOUS ROUTES IN DISTRICT 12
Description VARIOUS ROUTES IN DISTRICT 12
     
     
Date Let 02/20/2025 Formal Acceptance
Date Awarded 03/04/2025 Date Work Began 06/05/2025
Date Contract Executed 03/06/2025 Open To Traffic
Date NTP Issued 03/06/2025 Actual Completion Date
Current Contract Amount

$1,069,958.97

Total to Date

Prev to Date

This Estimate
Original Amount

$1,069,958.97

 Total Earnings

$297,540.84

$248,700.34

$48,840.50

Percent Complete

27.81

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$772,418.13

 Gross Earnings

$297,540.84

$248,700.34

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$297,540.84

$248,700.34

48,840.50

Contract Id 252012

Change Order Summary

 County VARIOUS
Estimate Nbr 0003 Project Number FE01 121 DW25 0120000
Contractor OGLESBY CONSTRUCTION INC Period 07/01/2025  TO  07/11/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 252012

COMMONWEALTH OF KENTUCKY

County VARIOUS
Contract Type TRWB   WATERBOURNE PAINT STRIPING

TRANSPORTATION CABINET

Primary Project Number MP12100002512
Estimate Nbr 0003 Period 07/01/2025  TO  07/11/2025
Contractor OGLESBY CONSTRUCTION INC
 
Project MP12100002512 Fed/State Project Number FE01 121 DW25 0120000 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP12100002512 Fed/State Project Number FE01 121 DW25 0120000 Category 0000 OVERALL CONTRACT ITEMS
0005 QUALITY CONTROL 02572 LS 1.00 1.000 0.000 0.000 23,000.00 0.00
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 31,000.00 0.00
0015 LAW ENFORCEMENT OFFICER 20411ED HOUR 24.00 24.000 0.000 0.000 100.00 0.00
0020 WATER BLASTING EXISTING STRIPE 22664EN LF 400.00 400.000 0.000 0.000 3.00 0.00
Project MP12100002512 Fed/State Project Number FE01 121 DW25 0120000 Category 0036 FLOYD COUNTY RURAL SECONDARY ROUTES
0025 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FLOYD 50% INITIAL 06520 MILE 31.28 31.280 29.663 29.663 245.00 7,267.43
0027 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FLOYD 50% FINAL 06520 MILE 31.28 31.280 0.000 0.000 245.00 0.00
0030 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FLOYD 50% INITIAL 06521 MILE 32.30 32.300 29.973 29.973 262.50 7,867.91
0032 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FLOYD 50% FINAL 06521 MILE 32.30 32.300 0.000 0.000 262.50 0.00
Project MP12100002512 Fed/State Project Number FE01 121 DW25 0120000 Category 0058 JOHNSON COUNTY RURAL SECONDARY ROUTES
0035 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES JOHNSON 50% INITIAL 06520 MILE 29.55 29.558 29.308 29.308 245.00 7,180.46
0037 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES JOHNSON 50% FINAL 06520 MILE 29.55 29.558 0.000 0.000 245.00 0.00
0040 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES JOHNSON 50% INITIAL 06521 MILE 23.62 23.622 23.439 23.439 262.50 6,152.73
0042 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES JOHNSON 50% FINAL 06521 MILE 23.62 23.622 0.000 0.000 262.50 0.00
Project MP12100002512 Fed/State Project Number FE01 121 DW25 0120000 Category 0060 KNOTT COUNTY RURAL SECONDARY ROUTES
0045 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES KNOTT 50% INITIAL 06520 MILE 31.07 31.076 26.896 26.896 245.00 6,589.52
0047 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES KNOTT 50% FINAL 06520 MILE 31.07 31.076 0.000 0.000 245.00 0.00
0050 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES KNOTT 50% INITIAL 06521 MILE 37.74 37.742 37.630 37.630 262.50 9,877.87
0052 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES KNOTT 50% FINAL 06521 MILE 37.74 37.742 0.000 0.000 262.50 0.00
Project MP12100002512 Fed/State Project Number FE01 121 DW25 0120000 Category 0064 LAWRENCE COUNTY RURAL SECONDARY ROUTES
0055 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LAWRENCE 50% INITIAL 06520 MILE 29.18 29.182 10.382 19.048 29.430 245.00 2,543.59 7,210.35
0057 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LAWRENCE 50% FINAL 06520 MILE 29.18 29.182 0.000 0.000 245.00 0.00
0060 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LAWRENCE 50% INITIAL 06521 MILE 31.36 31.366 1.059 30.417 31.476 262.50 277.98 8,262.45
0062 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LAWRENCE 50% FINAL 06521 MILE 31.36 31.366 0.000 0.000 262.50 0.00
Project MP12100002512 Fed/State Project Number FE01 121 DW25 0120000 Category 0067 LETCHER COUNTY RURAL SECONDARY ROUTES
0065 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LETCHER 50% INITIAL 06520 MILE 15.67 15.678 0.000 0.000 245.00 0.00
0067 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES LETCHER 50% FINAL 06520 MILE 15.67 15.678 0.000 0.000 245.00 0.00
0070 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LETCHER 50% INITIAL 06521 MILE 37.95 37.956 3.110 3.110 262.50 816.37
0072 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LETCHER 50% FINAL 06521 MILE 37.95 37.956 0.000 0.000 262.50 0.00
Project MP12100002512 Fed/State Project Number FE01 121 DW25 0120000 Category 0080 MARTIN COUNTY RURAL SECONDARY ROUTES
0075 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MARTIN 50% INITIAL 06520 MILE 9.95 9.958 1.563 1.563 245.00 382.93
0077 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MARTIN 50% FINAL 06520 MILE 9.95 9.958 0.000 0.000 245.00 0.00
0080 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MARTIN 50% INITIAL 06521 MILE 56.52 56.528 31.149 8.645 39.794 262.50 8,176.61 10,445.92
0082 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MARTIN 50% FINAL 06521 MILE 56.52 56.528 0.000 0.000 262.50 0.00
Project MP12100002512 Fed/State Project Number FE01 121 DW25 0120000 Category 0098 PIKE COUNTY RURAL SECONDARY ROUTES
0085 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES PIKE 50% INITIAL 06520 MILE 70.82 70.828 13.266 0.000 13.266 245.00 3,250.17 3,250.17
0087 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES PIKE 50% FINAL 06520 MILE 70.82 70.828 0.000 0.000 245.00 0.00
0090 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES PIKE 50% INITIAL 06521 MILE 64.76 64.762 4.067 0.000 4.067 262.50 1,067.58 1,067.58
0092 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES PIKE 50% FINAL 06521 MILE 64.76 64.762 0.000 0.000 262.50 0.00
Project MP12100002512 Fed/State Project Number FE01 121 DW25 0120000 Category 0121 STATE SECONDARY, & SUPPLEMENTAL SYSTEMS
0095 PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% INITIAL 06520 MILE 209.85 209.856 51.745 76.906 128.651 245.00 12,677.52 31,519.49
0097 PAVE STRIPING-WB PAINT-4 IN W STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% FINAL 06520 MILE 209.85 209.856 0.000 0.000 245.00 0.00
0100 PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% INITIAL 06521 MILE 371.89 371.890 5.073 234.874 239.947 262.50 1,331.66 62,986.08
0102 PAVE STRIPING-WB PAINT-4 IN Y STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% FINAL 06521 MILE 371.89 371.890 0.000 0.000 262.50 0.00
0105 PAVE STRIPING-WB PAINT-6 IN W STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% INITIAL 06522 MILE 280.01 280.014 40.187 132.473 172.660 347.50 13,964.98 59,999.35
0107 PAVE STRIPING-WB PAINT-6 IN W STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% FINAL 06522 MILE 280.01 280.014 0.000 0.000 347.50 0.00
0110 PAVE STRIPING-WB PAINT-6 IN Y STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% INITIAL 06523 MILE 327.77 327.771 14.801 162.970 177.771 375.00 5,550.37 66,664.12
0112 PAVE STRIPING-WB PAINT-6 IN Y STATE SECONDARY & SUPPLEMENTAL SYSTEMS VARIOUS 50% FINAL 06523 MILE 327.77 327.771 0.000 0.000 375.00 0.00
Project MP12100002512 Fed/State Project Number FE01 121 DW25 0120000 Category 0125 DEMOBILIZATION
0115 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 18,000.00 0.00
SUBTOT

$48,840.49

$297,540.790
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

0.00

$0.000